
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.219112) | (11.37) | (5.332028) | (5.331334) | (3.241476) | (35.49) | |
Total Operating Expenses | 1.219112 | 9.641742 | 5.332028 | 5.331334 | 3.241476 | 35.49 | |
R&D Expenses | - | 0.2727 | 0.59794 | - | - | - | |
Selling General & Admin Expenses | 0.216835 | 1.2739 | 1.121853 | 1.904729 | 1.221513 | 3.479605 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0251) | (0.0245) | (0.0353) | (0.0154) | (2.88282) | |
Interest Income | - | - | - | - | - | 0.0692 | |
Income Tax Expense | (0.000011) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.230433) | (10.91) | (4.683796) | (4.362828) | (3.017534) | (30.11) | |
Supplemental | |||||||
EBIT | - | (10.88) | (4.659299) | (9.475898) | - | - | |
EBITDA | - | (9.243515) | (0.0532) | (4.327514) | (3.002138) | (25.48) | |