
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1.949301 | 2.74034 | 3.457869 | 4.064151 | 8.081227 |
COGS | 1.202821 | 1.001146 | 1.333172 | 1.853595 | 6.398362 |
Gross Profit | 0.74648 | 1.739194 | 2.124697 | 2.594101 | 1.682865 |
Operating Expenses & Income | |||||
Operating Income | 0.71894 | 0.866246 | 0.85161 | 0.79108 | 1.287753 |
Total Operating Expenses | 0.0275 | 0.872948 | 1.273087 | 1.656616 | 1.571086 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 0.001089 | 0.0123 | 0.02 | 0.009438 | - |
Income Tax Expense | (0.206129) | 0.333184 | 0.170402 | 0.0816 | 0.121494 |
Net Income | |||||
Net Income | 0.898623 | 0.515766 | 0.701288 | 0.733992 | 1.391033 |
Supplemental | |||||
EBIT | 0.743626 | 0.866247 | 0.85161 | 0.815548 | 1.312221 |
EBITDA | 0.831461 | 0.992979 | 1.032311 | 1.079244 | 1.831738 |