
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.223341 | 0.0668 | 0.0218 | 0.229348 | 0.0523 |
COGS | 1.593862 | 1.169496 | 0.0769 | 0.299298 | 0.388601 |
Gross Profit | (1.370521) | (1.102679) | (0.0551) | (0.0699) | (0.336293) |
Operating Expenses & Income | |||||
Operating Income | (1.40117) | (1.13532) | (0.735271) | (1.438135) | (0.837482) |
Total Operating Expenses | 1.202301 | 1.174786 | 0.670806 | 1.368185 | 0.501189 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.008906) | (0.008828) | (0.004614) | (0.003458) | (0.001223) |
Interest Income | - | - | - | - | - |
Income Tax Expense | (0.230289) | (0.24642) | (0.156804) | 0.191125 | (0.209065) |
Net Income | |||||
Net Income | (0.831977) | (1.010572) | (0.802728) | (1.777066) | (0.659106) |
Supplemental | |||||
EBIT | (1.053358) | (1.248166) | (0.725939) | (1.438135) | (0.837482) |
EBITDA | (0.576262) | (0.753896) | (0.485717) | (1.192622) | (0.154742) |