
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0602 | 0.101612 | 0.105875 | 0.112204 | 0.117134 | |
Gross Profit | - | (0.0602) | (0.101612) | (0.105875) | (0.112204) | (0.117134) | |
Operating Expenses & Income | |||||||
Operating Income | (2.126803) | (1.461567) | (2.940183) | (3.282075) | (6.163659) | (10.76) | |
Total Operating Expenses | 2.126803 | 1.461567 | 2.940183 | 3.282075 | 6.163659 | 10.76 | |
R&D Expenses | 0.0393 | - | - | - | - | - | |
Selling General & Admin Expenses | 1.866316 | 0.909042 | 2.067106 | 2.457203 | 5.357116 | 9.322391 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.004045) | (0.0129) | (0.0106) | (0.008725) | (0.0194) | |
Interest Income | - | - | - | - | 0.134477 | 0.364708 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.126719) | (1.411435) | (4.696412) | (3.188563) | (5.925716) | (10.23) | |
Supplemental | |||||||
EBIT | - | (1.40739) | (4.683499) | (3.183014) | (5.912578) | (10.18) | |
EBITDA | - | (1.347235) | (4.581887) | (3.077139) | (5.800374) | (10.07) | |