

| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.262483 | 0.400403 | 0.167313 | 0.0134 | 0.0018 |
COGS | 0.147841 | 0.0776 | 0.190841 | - | - |
Gross Profit | 0.114642 | 0.232805 | (0.0235) | 0.0134 | 0.0018 |
Operating Expenses & Income | |||||
Operating Income | (0.42812) | (0.145761) | (0.320223) | (0.187381) | (0.235302) |
Total Operating Expenses | 0.542936 | 0.378566 | 0.296695 | 0.200749 | 0.237102 |
R&D Expenses | 0.000325 | 0.002705 | 0.002713 | - | - |
Selling General & Admin Expenses | 0.116596 | 0.018 | 0.0724 | 0.0318 | 0.22643 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.000174) | (0.000947) | (0.001189) | - | - |
Interest Income | 0.000001 | - | 0.004045 | 0.003163 | 0.006303 |
Income Tax Expense | (0.000173) | 0.001901 | (0.001901) | (0.0305) | - |
Net Income | |||||
Net Income | (0.42812) | (0.164014) | (0.0357) | (0.153716) | (0.251332) |
Supplemental | |||||
EBIT | (0.428119) | (0.145761) | (0.098) | (0.184218) | (0.235302) |
EBITDA | (0.415803) | (0.133724) | (0.0869) | (0.174978) | (0.225254) |