| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 167,543,965,969.1 | 180,970,307,898.2 | 10,962,823 | 11,394,504 | 11,544,649 | - | |
COGS | 137,410,290,195.4 | 149,063,342,540.9 | 8,873,893 | 9,456,773 | 9,611,990 | - | |
Gross Profit | 30,133,675,773.7 | 31,906,965,357.3 | 2,088,930 | 1,937,731 | 1,932,659 | - | |
Operating Expenses & Income | |||||||
Operating Income | (579,765,021.3) | (1,179,653,884.1) | 101,686 | 115,931 | 103,975 | - | |
Total Operating Expenses | 168,123,730,990.4 | 182,149,961,782.2 | 10,861,137 | 11,278,573 | 11,440,674 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6,584,493,903.3 | 5,380,726,212.9 | 322,832 | 264,877 | 326,314 | 368,917 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9,946,455,011) | (6,305,608,054.4) | (327,655) | (332,737) | (271,760) | (186,704) | |
Interest Income | 630,742,482.2 | 422,836,933.3 | 45,771 | 40,061 | 33,976 | 24,930 | |
Income Tax Expense | 2,247,054,624.9 | 1,773,788,686.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,270,520,185.6 | 2,520,173,448.9 | 172,049 | 142,830 | (156,435) | - | |
Supplemental | |||||||
EBIT | (579,765,021.3) | (1,179,653,884.1) | 484,280 | 634,261 | 262,885 | - | |
EBITDA | 22,323,431,504.8 | 15,018,318,632.2 | 918,755 | 1,008,909 | 595,963 | - | |
