

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 10.89 | 0.741382 | 0.636299 | 0.814906 | 0.765995 | |
COGS | 0.0311 | 0.0093 | 0.76608 | 0.399722 | 0.486746 | |
Gross Profit | 10.86 | 0.732082 | (0.129781) | 0.415184 | 0.279249 | |
Operating Expenses & Income | ||||||
Operating Income | 3.599215 | 0.21503 | (0.0568) | 0.320311 | 0.136 | |
Total Operating Expenses | 7.204645 | (0.561578) | (0.073) | 0.0949 | 0.143247 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 7.624979 | 0.914827 | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.188797) | (0.182369) | - | - | - | |
Interest Income | 0.000851 | 0.004692 | - | 0.001115 | 0.520954 | |
Income Tax Expense | 3.278724 | 0.134565 | 0.000002 | 0.703858 | - | |
Net Income | ||||||
Net Income | 0.380242 | 0.281684 | 0.004852 | 0.257176 | 0.46764 | |
Supplemental | ||||||
EBIT | 3.600066 | 0.46405 | (0.0568) | 0.500177 | 0.222395 | |
EBITDA | 3.601694 | 0.465027 | (0.0555) | 0.501537 | 0.223352 | |