

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.3 | 8.805906 | 9.827444 | 8.629928 | 8.973982 | 9.421167 | |
COGS | 3.992811 | 3.905092 | 3.034832 | 2.19534 | 2.6446 | 2.863153 | |
Gross Profit | 6.3119 | 4.900814 | 6.792612 | 6.434588 | 6.329382 | 6.558014 | |
Operating Expenses & Income | |||||||
Operating Income | (7.378508) | (8.827473) | (7.106474) | (6.756957) | (5.696617) | (4.103779) | |
Total Operating Expenses | 13.69 | 13.73 | 13.9 | 13.19 | 12.03 | 10.66 | |
R&D Expenses | 0.87821 | 1.150209 | 0.701378 | 0.858767 | 0.449469 | 0.0352 | |
Selling General & Admin Expenses | 12.74 | 12.51 | 12.67 | 12.3 | 11.58 | 14.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0164) | (0.0546) | - | - | (0.0256) | (0.0422) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000333 | (0.0667) | (0.0518) | - | - | - | |
Net Income | |||||||
Net Income | (6.818317) | (8.706131) | (6.929104) | (4.713597) | (5.722216) | (4.143705) | |
Supplemental | |||||||
EBIT | (6.859739) | (8.772866) | (6.980947) | (4.713597) | (5.696617) | (4.103779) | |
EBITDA | (6.785904) | (8.709023) | (6.918628) | (4.676147) | (5.51096) | (3.946792) | |