
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000112 | 0.00736 | 0.000225 | 0.000188 | - | - | |
Gross Profit | (0.000112) | (0.00736) | (0.000225) | (0.000188) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0518) | (0.464792) | (0.320445) | (0.411471) | (0.809316) | (0.809316) | |
Total Operating Expenses | 0.0518 | 0.464792 | 0.320445 | 0.411471 | 0.809316 | 0.809316 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0507 | 0.417327 | 0.267107 | 0.199168 | 0.573656 | 0.573656 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.001743) | - | (0.04) | (0.000929) | (0.000929) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0529) | (0.481396) | (0.348261) | (1.188571) | (0.647445) | (0.647445) | |
Supplemental | |||||||
EBIT | - | (0.479653) | (0.348261) | (1.148571) | (0.646516) | (0.646516) | |
EBITDA | (0.0528) | (0.472293) | (0.348036) | (1.148383) | (0.646516) | (0.646516) | |