
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 86,749.4 | 22,169.2 | (7,037) | (7,288) | 53,014 | 57,481 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 74,970.8 | 9,481.8 | (13,489) | (14,378) | 45,920 | 49,109 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11,348 | 11,287.7 | 4,330 | 4,859 | 4,901 | 5,058 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,465.6) | (1,958.2) | (1,554) | (1,681) | (1,530) | (1,570) | |
Interest Income | 22,755.4 | 23,400.7 | 16,120 | 17,480 | 19,080 | 19,224 | |
Income Tax Expense | 1,758.4 | 2,270 | - | - | - | - | |
Net Income | |||||||
Net Income | 9,650.4 | 10,418.8 | 5,463 | 5,631 | 5,782 | 6,725 | |
Supplemental | |||||||
EBIT | 13,461.6 | 14,683.3 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |