
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.202235 | 0.172288 | 0.98423 | 0.305557 | 0.19153 |
COGS | 376.3 | 0.516472 | 0.580428 | 0.54752 | 0.618441 |
Gross Profit | (180.4) | (0.344184) | 0.403802 | (0.241963) | (0.426911) |
Operating Expenses & Income | |||||
Operating Income | (0.293851) | (0.305746) | 0.319683 | (1.344769) | 0.268929 |
Total Operating Expenses | 0.113481 | (0.0384) | 0.0841 | 1.650326 | (0.0774) |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.338144) | (0.46468) | (1.049585) | (1.322377) | (1.454096) |
Interest Income | 0.218838 | 0.695795 | 1.196101 | 1.130384 | 0.942431 |
Income Tax Expense | 3,861.3 | 1,152.2 | - | - | - |
Net Income | |||||
Net Income | 0.950483 | 0.869628 | 0.964302 | (0.401698) | 0.476615 |
Supplemental | |||||
EBIT | (0.293851) | (0.305748) | 2.517471 | - | - |
EBITDA | (0.271292) | (0.289347) | 2.533041 | - | - |