
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,474.1 | 3,929.4 | 5,347 | 6,304.8 | 7,805.2 | 7,411 | |
COGS | 3,145.7 | 3,277.3 | 4,334.7 | 5,486.6 | 6,286.7 | 5,810.7 | |
Gross Profit | 328.4 | 652.1 | 1,012.4 | 818.1 | 1,518.5 | 1,600.3 | |
Operating Expenses & Income | |||||||
Operating Income | 23.7 | 69.37 | 346.4 | 312.1 | 151.4 | 153.2 | |
Total Operating Expenses | - | - | 5,000.7 | 5,992.7 | 7,653.8 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 103.6 | 186.7 | 347.3 | 444.7 | 503.2 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 6.78088 | 14.21 | 252.7 | 8.94667 | 33.6 | 33.94 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 48.24 | 34.3 | 569.8 | 406.8 | 63.31 | 71.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |