
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.648964 | 1.024541 | 0.375952 | 0.636867 | 1.5428 |
COGS | 0.236325 | 0.153232 | 0.10736 | 16.8 | - |
Gross Profit | 0.412639 | 0.871309 | 0.268593 | (16.16) | - |
Operating Expenses & Income | |||||
Operating Income | (7.020128) | (4.824015) | (8.397415) | (26.44) | (43.44) |
Total Operating Expenses | 7.432767 | 5.695323 | 8.666008 | 10.27 | 33.95 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 4.759076 | 4.974167 | 7.907804 | 22.41 | 22.42 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.507449) | (2.973106) | (2.172656) | (0.0714) | (1.986394) |
Interest Income | - | 7.562307 | 0.0921 | 0.3145 | 0.32712 |
Income Tax Expense | - | - | - | (0.24757) | - |
Net Income | |||||
Net Income | (7.723977) | (13.73) | (9.633179) | (25.79) | (47.73) |
Supplemental | |||||
EBIT | (6.216528) | (10.76) | (7.460523) | (25.97) | - |
EBITDA | (6.036732) | (10.52) | (7.112394) | (24.67) | - |