
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0238 | 0.0256 | 0.0374 | 0.0783 | 0.0982 | 0.111958 | |
Gross Profit | (0.0238) | (0.0256) | (0.0374) | (0.0783) | (0.0982) | (0.111958) | |
Operating Expenses & Income | |||||||
Operating Income | (1.931369) | (3.340476) | (1.52362) | (3.685738) | (14.52) | (25.43) | |
Total Operating Expenses | 1.929706 | 3.380952 | 1.486233 | 3.685738 | 14.52 | 25.43 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.967458 | 1.062129 | 1.154972 | 2.0782 | 3.208694 | 8.332312 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002078) | (0.003228) | (0.0202) | (0.0341) | (0.027) | (0.0252) | |
Interest Income | 0.002094 | 0.0661 | 0.002482 | 0.203071 | 0.310959 | 0.441535 | |
Income Tax Expense | 0.0221 | 0.003228 | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (1.902114) | (3.17988) | (1.537206) | (3.348941) | (14.23) | (24.31) | |
Supplemental | |||||||
EBIT | (1.931369) | (3.340476) | (1.523619) | - | - | - | |
EBITDA | (1.907612) | (3.314844) | (1.48623) | - | - | - | |