
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.90241 | 1.122183 | 4.082517 | 10.2 | 7.965646 | 9.825644 | |
COGS | 0.009172 | 0.003254 | 0.675973 | 3.03619 | 3.274264 | 3.266806 | |
Gross Profit | 0.893238 | 1.118929 | 3.406544 | 7.163977 | 4.691382 | 6.558838 | |
Operating Expenses & Income | |||||||
Operating Income | (8.877412) | (10.76) | (38.06) | (83.26) | (408.8) | (396.2) | |
Total Operating Expenses | 9.77065 | 11.88 | 41.46 | 90.43 | 413.5 | 402.8 | |
R&D Expenses | 3.825194 | 4.102791 | 9.497427 | 16.51 | 19.21 | 16.81 | |
Selling General & Admin Expenses | 4.819737 | 6.707858 | 29.7 | 59.03 | 24.85 | 20.46 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.136507) | (1.446808) | (1.125385) | (0.403317) | (0.427756) | (0.423524) | |
Interest Income | - | 0.0169 | 0.0189 | 0.229083 | 1.015926 | - | |
Income Tax Expense | (0.0835) | (0.19371) | (0.852063) | (5.83416) | (3.344213) | (3.047482) | |
Net Income | |||||||
Net Income | (8.444967) | (11.61) | (91) | (79.1) | (398.2) | (387.1) | |
Supplemental | |||||||
EBIT | (7.392009) | (10.36) | (90.72) | (84.53) | (401.1) | (389.7) | |
EBITDA | (5.031966) | (8.031941) | (87.23) | (75.23) | (387.6) | (378.4) | |