
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 606.2 | 739.8 | 686.8 | 745.9 |
COGS | 475.7 | 581.4 | 526.2 | 538.8 |
Gross Profit | 130.5 | 158.4 | 160.5 | 207.2 |
Operating Expenses & Income | ||||
Operating Income | 13.24 | (1.725) | (21.45) | 10.89 |
Total Operating Expenses | 593 | 741.5 | 708.2 | 735.1 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (8.655) | (10.53) | (7.318) | (6.258) |
Interest Income | 0.024 | 2.908 | 0.039 | 0.706 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 12.39 | 16.98 | 65.91 | 53.22 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |