
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (23.68) | (0.0135) | 0.26 | 0.083 | 0.684 | - | |
COGS | 0.008698 | - | - | - | - | - | |
Gross Profit | (23.69) | (0.0135) | 0.26 | 0.083 | 0.684 | - | |
Operating Expenses & Income | |||||||
Operating Income | (25.8) | (2.37) | (0.844) | (0.808) | (0.158) | (7.571527) | |
Total Operating Expenses | 2.122361 | 2.37 | 1.104 | 0.891 | 0.842 | 2.457527 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.762835 | 2.0745 | 0.928 | 0.681 | 0.532 | 1.064 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.952453 | 0.2805 | 0.206 | 0.54 | 0.427 | - | |
Income Tax Expense | (2.700791) | (0.2685) | 0.226 | (0.198) | (0.349508) | (0.546182) | |
Net Income | |||||||
Net Income | (23.1) | (5.976) | (0.131) | 0.243 | 0.192728 | 0.43912 | |
Supplemental | |||||||
EBIT | (25.8) | (2.37) | (0.748) | (0.763) | (0.842) | - | |
EBITDA | (25.79) | (2.37) | (0.844) | (0.808) | (0.16271) | (5.509859) | |