
| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 7,546 | 8,214 | 7,566 | 6,395 | 11,869 | 11,850 |
COGS | 5,268 | 5,531 | 5,512 | 4,691 | 7,028 | 7,028 |
Gross Profit | 2,278 | 2,683 | 2,054 | 1,704 | 4,841 | 4,822 |
Operating Expenses & Income | ||||||
Operating Income | 1,470 | 1,829 | 1,274 | 989 | 3,737 | 3,737 |
Total Operating Expenses | 6,076 | 6,385 | 6,292 | 5,406 | 8,132 | 8,113 |
R&D Expenses | 3 | - | 1 | - | - | - |
Selling General & Admin Expenses | 588 | 617 | 576 | 523 | 696 | 696 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | (37) |
Interest Income | - | - | - | 23 | 28 | 28 |
Income Tax Expense | 306 | 458 | 239 | 186 | 864 | 864 |
Net Income | ||||||
Net Income | 1,184 | 1,315 | 850 | 603 | 3,118 | 3,118 |
Supplemental | ||||||
EBIT | 1,475 | 1,831 | 1,218 | 1,069 | 3,754 | 3,754 |
EBITDA | 2,083 | 2,372 | 1,643 | 1,311 | 4,531 | 4,531 |