

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,726 | 1,758.3 | 24,610 | 24,575 | 24,948 | 25,180 | |
COGS | 917.5 | 987.9 | 14,983 | 14,447 | 14,991 | 15,258 | |
Gross Profit | 808.4 | 770.4 | 9,627 | 10,128 | 9,957 | 9,922 | |
Operating Expenses & Income | |||||||
Operating Income | 359.7 | 209.9 | (10,725) | 4,822 | 4,791 | 5,126 | |
Total Operating Expenses | 1,366.2 | 1,548.4 | 35,335 | 19,753 | 20,157 | 20,054 | |
R&D Expenses | 97.34 | 95.65 | 1,154 | 1,085 | 1,169 | 1,206 | |
Selling General & Admin Expenses | 351.3 | 464.8 | 19,198 | 4,221 | 3,997 | 3,590 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23.82) | (23.73) | (941) | (1,191) | (946) | (870) | |
Interest Income | 1.269277 | 3.44174 | 250 | 452 | 232 | 184 | |
Income Tax Expense | 62.73 | 31.44 | - | - | - | - | |
Net Income | |||||||
Net Income | 289.1 | 296.8 | (6,995) | 4,173 | 3,250 | 2,997 | |
Supplemental | |||||||
EBIT | 359.7 | 209.9 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |