

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 40,217.3 | 34,229 | 32,681 | 24,575 | 24,949.7 | 25,376.5 | |
COGS | 21,379.8 | 19,232 | 18,477 | 14,447 | 14,992 | 15,340.5 | |
Gross Profit | 18,837.4 | 14,997 | 14,204 | 10,128 | 9,957.7 | 10,036 | |
Operating Expenses & Income | |||||||
Operating Income | 6,204.1 | (198) | (9,128) | 4,822 | 4,791 | 5,131.2 | |
Total Operating Expenses | 10,455 | 10,911 | 23,332 | 5,306 | 5,166.4 | 4,910.1 | |
R&D Expenses | 2,268.2 | 1,862 | 1,842 | 1,085 | 1,169.1 | 1,218.9 | |
Selling General & Admin Expenses | 8,186.8 | 8,801 | 21,526 | 4,221 | 3,997 | 2,770 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (555.1) | (462) | (941) | (1,191) | (946) | (859.8) | |
Interest Income | 29.58 | 67 | 192 | 452 | 232 | 138 | |
Income Tax Expense | 1,461.7 | 612 | (2,691) | 804 | 1,003.1 | 855.1 | |
Net Income | |||||||
Net Income | 6,735.3 | 5,777 | (6,995) | 4,173 | 3,250.2 | 3,566.3 | |
Supplemental | |||||||
EBIT | 8,820.4 | 6,443 | (10,330) | 6,010 | 5,159 | 5,003.2 | |
EBITDA | 10,998.7 | 8,274 | (8,343) | 7,373 | 6,467 | 6,437.6 | |