

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,346.1 | 6,475.4 | 5,071.5 | 3,977.8 | 24,948 | 25,180 | |
COGS | 3,373.7 | 3,637.7 | 3,069.3 | 2,333.6 | 14,990 | 15,258 | |
Gross Profit | 2,972.5 | 2,837.7 | 2,002.2 | 1,644.2 | 9,958 | 9,922 | |
Operating Expenses & Income | |||||||
Operating Income | 1,322.7 | 1,237 | (2,202.7) | 780.5 | 4,629 | 4,967 | |
Total Operating Expenses | 5,023.4 | 5,702.4 | 7,274.2 | 3,197.3 | 20,319 | 20,213 | |
R&D Expenses | 357.9 | 352.3 | 237.8 | 175.6 | 1,169 | 1,206 | |
Selling General & Admin Expenses | 1,291.8 | 1,702.8 | 907.3 | 660.2 | 3,977 | 3,590 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (87.59) | (87.4) | (193.9) | (192.8) | (946) | (870) | |
Interest Income | 4.666942 | 74.73 | 142.4 | 133.5 | 312 | 366 | |
Income Tax Expense | 230.7 | 115.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,062.8 | 1,092.9 | (1,441.5) | 675.5 | 3,250 | 2,997 | |
Supplemental | |||||||
EBIT | 1,322.7 | 1,058.1 | - | - | - | - | |
EBITDA | - | 773 | - | - | - | - | |