

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 17.38 | 39.86 | 54.89 | 36.77 | |
COGS | - | 0.147966 | 17.25 | 38.46 | 52.7 | 37.46 | |
Gross Profit | - | (0.147966) | 0.124362 | 1.402005 | 2.19334 | (0.684726) | |
Operating Expenses & Income | |||||||
Operating Income | (0.515501) | (1.591331) | (2.443598) | (3.296846) | (3.742072) | (6.704301) | |
Total Operating Expenses | 0.515501 | 1.591331 | 2.567961 | 4.698851 | 5.935302 | 3.727185 | |
R&D Expenses | - | - | - | 1.595075 | - | - | |
Selling General & Admin Expenses | 0.515501 | 1.427301 | 2.482178 | 3.028202 | 5.89 | 3.706453 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005652) | (0.639881) | (1.56056) | (1.890024) | (0.727972) | (6.381972) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.002) | 0.677381 | 1.808956 | 1.925764 | 0.727971 | 6.381972 | |
Net Income | |||||||
Net Income | (0.523153) | (4.730593) | (10.06) | (12.77) | (4.212053) | (13.09) | |
Supplemental | |||||||
EBIT | (0.517501) | (1.591331) | (2.443598) | (3.296846) | (3.742072) | (7.277518) | |
EBITDA | (0.457682) | (1.057582) | (1.096058) | (1.960151) | (0.00011) | (6.44631) | |