

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.159766 | 0.175877 | - | - | - | |
COGS | 0.127336 | 0.145612 | - | - | - | |
Gross Profit | 0.0324 | 0.0303 | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.16956) | (0.295187) | - | (0.007511) | (0.007511) | |
Total Operating Expenses | 0.201986 | 0.325452 | - | 0.007511 | 0.007511 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.197247 | 0.313279 | - | 0.007511 | 0.007511 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.000665) | (0.0465) | (0.0929) | (0.0465) | (0.0465) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.0112 | 0.066 | - | (0.000008) | (0.000008) | |
Net Income | ||||||
Net Income | (0.159049) | (0.288729) | (0.1847) | (0.054) | (0.054) | |
Supplemental | ||||||
EBIT | (0.169556) | (0.242277) | (0.0918) | (0.015) | (0.054) | |
EBITDA | (0.16732) | (0.240556) | (0.0918) | (0.00751) | (0.0465) | |