

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26.33 | 21.55 | 21.61 | 21.45 | 19.46 | 19.41 | |
COGS | 12.45 | 10.04 | 10.75 | 10.71 | 9.536 | 8.849 | |
Gross Profit | 13.88 | 11.51 | 10.87 | 10.74 | 9.921 | 10.56 | |
Operating Expenses & Income | |||||||
Operating Income | 6.828 | 5.524 | 4.749 | 4.377 | 2.086 | 3.06 | |
Total Operating Expenses | 7.053 | 5.983 | 6.117 | 6.36 | 7.835 | 7.496 | |
R&D Expenses | 4.048 | 3.495 | 3.538 | 3.391 | 4.051 | 4.154 | |
Selling General & Admin Expenses | 1.602 | 1.523 | 1.417 | 1.683 | 2.319 | 2.252 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.049) | (0.083) | (0.027) | (0.024) | - | - | |
Interest Income | 0.055 | 0.093 | 0.737 | 0.75 | 0.475 | 0.416 | |
Income Tax Expense | 0.936 | 0.33 | 0.359 | 0.334 | 0.163 | 0.274 | |
Net Income | |||||||
Net Income | 5.947 | 5.287 | 5.167 | 4.63 | 2.604 | 3.274 | |
Supplemental | |||||||
EBIT | 6.932 | 5.7 | 5.553 | 4.988 | 2.767 | 3.386 | |
EBITDA | 7.126 | 5.893 | 5.749 | 5.174 | 3.037 | 3.635 | |