
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,226.8 | 4,118.7 | 9,155 | 10,282.8 | 8,829.5 | 8,569.7 | |
COGS | 1,857.8 | 2,759.3 | 8,160.5 | 10,011 | 8,152.2 | 8,095.1 | |
Gross Profit | 369 | 1,359.4 | 994.5 | 271.7 | 677.3 | 474.6 | |
Operating Expenses & Income | |||||||
Operating Income | 275.3 | 1,159.4 | 341.2 | (360.1) | 2.744616 | (225.1) | |
Total Operating Expenses | 1,951.5 | 2,959.4 | 8,813.8 | 10,642.9 | 8,826.8 | 8,794.8 | |
R&D Expenses | 9.841817 | 15.77 | 62.26 | 60.96 | 50.53 | 55.08 | |
Selling General & Admin Expenses | 54.67 | 111.7 | 188.3 | 228.4 | 286 | 278.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (58.68) | (126.2) | (449.5) | (849.3) | (422.4) | (341.7) | |
Interest Income | 22.79 | 30.25 | 64.91 | 243.3 | 559.5 | 642.6 | |
Income Tax Expense | (76.75) | (246.5) | - | - | - | - | |
Net Income | |||||||
Net Income | (267.8) | 1,037.3 | 1,600.9 | (30.79) | 307.4 | 96.35 | |
Supplemental | |||||||
EBIT | 281.5 | 1,150.5 | - | - | - | - | |
EBITDA | (170.8) | 1,016.5 | - | - | - | - | |