
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 2.616 | 3.223 | 3.162 | 0.527 | - | |
Gross Profit | - | (2.616) | (3.223) | (3.162) | (0.527) | - | |
Operating Expenses & Income | |||||||
Operating Income | (33.03) | (93.85) | (66.33) | (93.87) | (103.9) | (151.2) | |
Total Operating Expenses | 33.03 | 93.85 | 66.33 | 90.7 | 103.4 | 151.2 | |
R&D Expenses | 18.63 | 34.79 | 36.17 | 48.96 | 65.3 | 105.9 | |
Selling General & Admin Expenses | 14.4 | 59.06 | 30.16 | 41.74 | 38.62 | 45.29 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.164) | (0.359) | (1.495) | (0.92) | (2.283) | (4.87) | |
Interest Income | 0.73 | - | - | 5.584 | 11.56 | 10.75 | |
Income Tax Expense | 0.164 | (1.157) | (9.535) | - | - | - | |
Net Income | |||||||
Net Income | (34.1) | (93.04) | (56.8) | (95.73) | (108.7) | (168.1) | |
Supplemental | |||||||
EBIT | (33.03) | (93.85) | (66.33) | (95.73) | (106.4) | - | |
EBITDA | (32.29) | (91.24) | (63.15) | (92.57) | (105.9) | (163.2) | |