
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.004327) | - | - | - | - | - | |
COGS | 0.048 | 0.133166 | 0.0624 | 0.0739 | 0.211155 | 0.208061 | |
Gross Profit | (0.048) | (0.133) | (0.0624) | (0.0739) | (0.211155) | (0.208061) | |
Operating Expenses & Income | |||||||
Operating Income | (9.414) | (9.194) | (12.35) | (17.79) | (18.18) | (20.59) | |
Total Operating Expenses | 9.385 | 9.027 | 12.06 | 17.59 | 17.97 | 20.39 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.505 | 3.772 | 5.529 | 3.621995 | 8.540266 | 8.89749 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0667) | (0.0737) | (0.0584) | (0.0386) | (0.0221) | (0.0942) | |
Interest Income | 0.39656 | 0.0595 | 0.194817 | 0.388384 | 0.612085 | 1.683991 | |
Income Tax Expense | 28.15 | 0.141287 | - | - | - | - | |
Net Income | |||||||
Net Income | (37.58) | 0.800108 | (11.99) | (18.23) | (17.3) | (23.04) | |
Supplemental | |||||||
EBIT | (9.433025) | 1.014834 | (11.93) | (18.2) | (18.52) | (22.5) | |
EBITDA | (9.385) | 1.148 | (11.75) | (18) | (18.3) | (22.25) | |