
| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 9,146 | 11,670 | 13,563 | 15,545 | 17,852 | - |
COGS | 4,600 | 5,158 | 5,193 | 5,075 | 5,810 | - |
Gross Profit | 4,546 | 6,512 | 8,370 | 10,470 | 12,042 | - |
Operating Expenses & Income | ||||||
Operating Income | 3,350 | 5,466 | 7,012 | 6,708 | 9,584 | - |
Total Operating Expenses | 5,796 | 6,204 | 6,551 | 8,837 | 8,268 | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 206 | 232 | 288 | 340 | 437 | - |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 39 | 59 | 64 | 43 | 51 | - |
Income Tax Expense | 721 | 843 | 1,558 | 945 | 2,311 | 2,311 |
Net Income | ||||||
Net Income | 2,129 | 3,085 | 5,782 | 3,385 | 6,512 | - |
Supplemental | ||||||
EBIT | 3,196 | 5,333 | 7,086 | 6,513 | 9,466 | 9,466 |
EBITDA | 3,875 | 5,051 | 8,787 | 5,898 | 10,512 | - |