
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.601 | 8.031 | 0.158 | 1.35 | 0.941 | 1.498 | |
COGS | 1.838 | 2.668 | 1.441 | 0.626 | 0.004 | 0.629 | |
Gross Profit | 2.763 | 5.363 | (1.283) | 0.724 | 0.937 | 1.663 | |
Operating Expenses & Income | |||||||
Operating Income | 1.297 | 2.489 | (3.075) | (0.514) | (4.358) | (0.575) | |
Total Operating Expenses | 1.466 | 2.874 | 1.792 | 1.238 | 5.295 | 2.793 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.972 | 2.325 | 1.491 | 1.046 | 0.841 | 0.742 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001) | - | (0.002) | (0.002) | (0.002) | (0.001) | |
Interest Income | - | 0.002 | 0.151 | 0.557 | 0.214 | - | |
Income Tax Expense | (0.237) | 0.16 | (0.16) | (0.041) | - | - | |
Net Income | |||||||
Net Income | 0.323 | 2.331 | (2.766) | 0.041 | (4.36) | (4.3198) | |
Supplemental | |||||||
EBIT | - | 2.489 | (2.924) | 0.043 | (4.358) | (0.575) | |
EBITDA | 0.323 | 2.49 | (2.921) | 0.046 | (4.356) | (0.57) | |