
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,107.7 | 1,222.9 | 706.1 | 925.7 | 1,368.1 | 1,568.8 | |
COGS | 1,056.1 | 1,169.3 | 686.1 | 887.5 | 1,318.9 | 1,506.8 | |
Gross Profit | 51.54 | 53.53 | 20.07 | 38.23 | 49.22 | 62.03 | |
Operating Expenses & Income | |||||||
Operating Income | 29.79 | 32.86 | (9.20973) | 8.667746 | 12.11 | 21.53 | |
Total Operating Expenses | 1,077.9 | 1,190 | 715.3 | 917 | 1,356 | 1,547.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.546603 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.181198) | (1.862027) | (3.22304) | (2.454023) | (2.595048) | (2.637254) | |
Interest Income | 3.99192 | - | - | - | - | 0.0373 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 21.68 | 21.5 | (8.721758) | 7.91885 | 8.643535 | 15.05 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |