
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 88,695 | 17,306.4 | 20,523.7 | 23,147.1 | 25,073 | 40,189.8 | |
COGS | 62,672.8 | 12,533.5 | 14,901.7 | 16,449.1 | 18,052.1 | 28,718.3 | |
Gross Profit | 26,022.2 | 4,772.9 | 5,622 | 6,698.1 | 7,020.9 | 11,471.5 | |
Operating Expenses & Income | |||||||
Operating Income | 7,383.4 | 1,412.7 | 1,961.7 | 2,894.6 | 2,732.4 | 4,861.9 | |
Total Operating Expenses | 14,398.7 | 3,017 | 3,660.3 | 3,803.5 | 4,288.5 | 6,609.6 | |
R&D Expenses | 5,994.2 | 1,172.4 | 1,396.6 | 1,449.4 | 1,463 | 1,860.6 | |
Selling General & Admin Expenses | 7,884.8 | 1,291.9 | 1,449.5 | 1,638.4 | 1,859.1 | 1,298.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,677.8) | (263.2) | (515.5) | (521) | (316.5) | (849.3) | |
Interest Income | 1,816 | 286.4 | 356.1 | 325.3 | 206.3 | - | |
Income Tax Expense | 1,697.3 | 248.7 | 351.5 | 431.2 | 512.2 | 814.6 | |
Net Income | |||||||
Net Income | 9,535.9 | 1,500.6 | 1,903.2 | 2,319.3 | 2,622.7 | 4,696 | |
Supplemental | |||||||
EBIT | 7,383.4 | 1,412.7 | 1,961.7 | 3,328 | 2,732.4 | 5,803.1 | |
EBITDA | 13,259 | 2,533.9 | 3,355.6 | 4,872.2 | 4,412.6 | 9,208.5 | |