
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 88,695 | 17,306.4 | 20,523.7 | 23,147.1 | 25,036 | 44,892.6 | |
COGS | 62,672.8 | 12,533.5 | 14,901.7 | 16,449.1 | 18,025.4 | 32,220 | |
Gross Profit | 26,022.2 | 4,772.9 | 5,622 | 6,698.1 | 7,010.6 | 12,672.6 | |
Operating Expenses & Income | |||||||
Operating Income | 7,383.4 | 1,412.7 | 1,961.7 | 2,894.6 | 2,728.4 | 5,045.8 | |
Total Operating Expenses | 18,638.8 | 3,360.1 | 3,660.3 | 3,803.5 | 4,282.2 | 7,626.8 | |
R&D Expenses | 5,994.2 | 1,172.4 | 1,396.6 | 1,449.4 | 1,460.8 | 2,662.4 | |
Selling General & Admin Expenses | 7,884.8 | 1,291.9 | 1,449.5 | 1,638.4 | 1,859.1 | 1,206.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,677.8) | (263.2) | (515.5) | (521) | (316.1) | (374.8) | |
Interest Income | 1,816 | 286.4 | 356.1 | 325.3 | 206.3 | - | |
Income Tax Expense | 1,697.3 | 248.7 | 351.5 | 431.2 | 511.5 | 922.4 | |
Net Income | |||||||
Net Income | 9,535.9 | 1,500.6 | 1,903.2 | 2,319.3 | 2,618.8 | 4,722.6 | |
Supplemental | |||||||
EBIT | 7,383.4 | 1,412.7 | 1,961.7 | 3,328 | 2,728.4 | 5,045.8 | |
EBITDA | 13,259 | 2,533.9 | 3,355.6 | 4,872.2 | 4,427.7 | 8,055.5 | |