

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 209.7 | 0.207 | 273.2 | 9.811 | 13.54 | 14.59 | |
COGS | 2.584 | 2.582 | 2.099 | 3.496 | 5.858 | 6.219 | |
Gross Profit | (2.584) | (2.375) | (2.099) | 6.315 | 7.68 | 8.373 | |
Operating Expenses & Income | |||||||
Operating Income | (19.73) | (20.52) | (28.52) | (324.8) | (28) | (27.55) | |
Total Operating Expenses | 19.52 | 20.72 | 26.42 | 331.1 | 35.68 | 35.92 | |
R&D Expenses | 21.89 | 21.23 | 2.381 | 302.2 | 3.54 | 4.555 | |
Selling General & Admin Expenses | 18.44 | 20.06 | 20.78 | 21.84 | 24.07 | 23.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.129) | (0.071) | (0.26) | (0.228) | (0.178) | (0.158) | |
Interest Income | 1.282 | 1.125 | 2.303 | 4.584 | 3.476 | 8.743 | |
Income Tax Expense | (3.748) | (3.802) | (4.327) | (65.36) | 3.218 | 3.669 | |
Net Income | |||||||
Net Income | (16.22) | (15.71) | (21.09) | (255.1) | (27.24) | (25.73) | |
Supplemental | |||||||
EBIT | (19.73) | (20.52) | (28.52) | (320.2) | (28) | (26) | |
EBITDA | (17.26) | (16.86) | (26.42) | (18.93) | (26.39) | (24.4) | |