
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.435 | 3.309 | 1.224 | 6.442 | 9.912 | 5.516 | |
COGS | 0.297 | 2.852 | 1.62 | 3.89 | 4.905 | 3.698 | |
Gross Profit | 0.138 | 0.457 | (0.396) | 2.552 | 5.007 | 1.818 | |
Operating Expenses & Income | |||||||
Operating Income | (21.73) | (23.71) | (35.54) | (46.4) | (43.57) | (29.44) | |
Total Operating Expenses | 21.87 | 24.17 | 35.15 | 48.95 | 48.58 | 32.19 | |
R&D Expenses | 7.687 | 12.19 | 11.04 | 5.779 | 2.419 | 1.884 | |
Selling General & Admin Expenses | 5.143 | 11.7 | 23.93 | 41.84 | 39.56 | 29.38 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.239) | (0.343) | (3.355) | (1.582) | (2.325) | (4.93) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.978) | (0.273) | 0.067 | (2.429) | 0.007 | (0.018) | |
Net Income | |||||||
Net Income | (19.99) | (23.87) | (39.62) | (20.03) | (46.13) | (48.5) | |
Supplemental | |||||||
EBIT | (12.93) | (23.8) | (36.2) | (20.88) | (43.8) | (43.57) | |
EBITDA | (12.2) | (22.43) | (34.91) | (18.87) | (41.74) | (41.78) | |