

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.196921 | 0.355446 | 0.768 | 1.433 | 1.672 | - | |
Gross Profit | (0.196921) | (0.355446) | (0.768) | (1.433) | (1.672) | - | |
Operating Expenses & Income | |||||||
Operating Income | (14.93) | (13.88) | (17.53) | (19.05) | (27.56) | (27.29) | |
Total Operating Expenses | 14.93 | 13.88 | 17.53 | 19.05 | 25.89 | 26.85 | |
R&D Expenses | 7.72924 | 9.062 | 12.88 | 14.7 | 19.97 | 15.41 | |
Selling General & Admin Expenses | 7.197162 | 4.816 | 4.649 | 4.351 | 7.587 | 8.084 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.752229) | (0.975) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0016 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | |
Net Income | |||||||
Net Income | (18.63) | (13.88) | (17.47) | (18.82) | (28.24) | (28.03) | |
Supplemental | |||||||
EBIT | (15.88) | (13.88) | (17.47) | (18.82) | (27.56) | (27.32) | |
EBITDA | (15.76) | (13.72) | (17.04) | (17.76) | (25.89) | (25.55) | |