

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 54,868.9 | 83,495.3 | 104,661 | 145,093 | 128,774.7 | 138,815.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 34,354.3 | 59,652.1 | 75,998.4 | 98,841.8 | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 20,514.6 | 23,843.2 | 28,662.6 | 46,251.2 | 51,972.6 | 49,003.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,190.1) | (3,054.2) | (4,086.9) | (10,220.6) | (11,725.9) | (11,143.9) | |
Interest Income | 14,275.9 | 44,879.7 | 54,927 | 92,621 | 61,469.2 | 63,122.4 | |
Income Tax Expense | (6,884.2) | (9,019.5) | (16,597.4) | (18,482.3) | (19,948.4) | (21,237.5) | |
Net Income | |||||||
Net Income | 28,097.5 | 36,291.1 | 60,769.5 | 79,247.6 | 59,390.7 | 64,372.6 | |
Supplemental | |||||||
EBIT | 21,895.9 | 3,485.1 | 26,526.8 | 15,329.5 | - | - | |
EBITDA | - | - | - | - | - | - | |