
| 2020 | 2021 | 2022 | 2023 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,054.9 | 3,287.5 | 10,844.5 | 13,886.3 | 15,561.9 |
COGS | 1,531.9 | 2,134.7 | 7,846.3 | 11,416.3 | 14,084.2 |
Gross Profit | 523 | 1,152.9 | 2,998.2 | 2,470 | 1,477.7 |
Operating Expenses & Income | |||||
Operating Income | 451.3 | 1,090.7 | 2,922.4 | 1,679 | 198.4 |
Total Operating Expenses | 71.66 | 62.12 | 75.76 | 790.9 | 1,374.3 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 71.71 | 61.27 | 75.13 | 520.1 | 206.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (618.6) | (889.6) | (4,669.7) | - | (1,572.1) |
Interest Income | 334.4 | 870.6 | 1,289 | - | - |
Income Tax Expense | (149.7) | (596.9) | 532.4 | (403) | 1,617 |
Net Income | |||||
Net Income | 233.5 | 1,703.6 | (784.9) | 1,261 | (3,142.1) |
Supplemental | |||||
EBIT | 755.9 | 1,927 | 2,079.9 | 1,864 | (1,204.3) |
EBITDA | 1,435.9 | 3,221.8 | 4,251.9 | 7,198.6 | 7,088.4 |