

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,200,961,289.4 | 3,944,513,526.2 | 8,908,499 | 9,178,677 | 8,696,283 | 9,252,992 | |
COGS | 1,748,788,426.6 | 3,159,715,797.4 | 7,399,750 | 7,679,212 | 7,312,163 | 7,672,614 | |
Gross Profit | 452,172,862.8 | 784,797,728.9 | 1,508,749 | 1,499,465 | 1,384,120 | 1,580,378 | |
Operating Expenses & Income | |||||||
Operating Income | 258,776,723.4 | 539,804,235.1 | 679,798 | 571,227 | 419,851 | 626,379 | |
Total Operating Expenses | 1,942,184,566.1 | 3,404,709,291.1 | 8,228,701 | 8,607,450 | 8,276,432 | 8,626,613 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 16,566,745 | 21,363,496.9 | 56,765 | 59,900 | 64,993 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12,350,823.1) | (10,926,777.5) | (52,922) | (58,194) | (66,186) | (96,977) | |
Interest Income | 1,331,810.3 | 12,419,736.1 | 64,303 | 33,277 | 45,538 | 71,074 | |
Income Tax Expense | 15,711,003.4 | 186,407,163.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 194,318,360.8 | 340,398,539.6 | 529,918 | 327,265 | 298,053 | 391,100 | |
Supplemental | |||||||
EBIT | 227,922,010.2 | 503,293,704.7 | 744,340 | 600,497 | 549,007 | 663,441 | |
EBITDA | 418,455,828.6 | 655,891,253.4 | 1,216,024 | 1,106,939 | 1,190,301 | 1,311,678 | |