

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.33 | 189.6 | 7.038 | 4.97 | - | - | |
COGS | 55.72 | 50.75 | 47.84 | 47.5 | 2.145 | 2.094 | |
Gross Profit | (46.39) | 138.8 | (40.81) | (42.53) | (2.145) | (2.094) | |
Operating Expenses & Income | |||||||
Operating Income | (63.42) | 116.6 | (61.11) | (61.22) | (55.44) | (55.36) | |
Total Operating Expenses | 72.75 | 72.94 | 20.3 | 18.68 | 53.29 | 53.81 | |
R&D Expenses | 55.72 | 50.75 | 48.78 | 48.6 | 39.82 | 37.73 | |
Selling General & Admin Expenses | 16.91 | 21.82 | 19 | 17.16 | 14.87 | 14.65 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.556) | (0.619) | (0.049) | (0.038) | (3.5) | (0.032) | |
Interest Income | 0.099 | 1.816 | 3.789 | 3.384 | 1.522 | 1.196 | |
Income Tax Expense | 0.002 | (0.717) | 2.252105 | 0.002 | 0.002 | 0.004 | |
Net Income | |||||||
Net Income | (63.78) | 117.9 | (61.98) | (54.04) | (61.65) | (58.08) | |
Supplemental | |||||||
EBIT | (63.23) | 116.6 | (61.94) | (54) | (55.4) | (58.4) | |
EBITDA | (60.66) | 119 | (59.52) | (51.63) | (53.26) | (56.3) | |