
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (7.201746) | (3.78179) | (6.30135) | (4.21284) | (7.645752) | (7.629364) |
Total Operating Expenses | 7.201746 | 3.78179 | 6.30135 | 4.21284 | 7.645752 | 7.629364 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1.894434 | 3.08478 | 4.58269 | 3.18606 | 5.07679 | 5.192543 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (0.16812) | (0.0249) | - | (0.00998) |
Interest Income | 0.0106 | 0.0292 | 0.190004 | 0.10858 | 0.17537 | 0.212367 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (5.959378) | (3.75262) | (6.30135) | (4.05877) | (7.514124) | (7.456187) |
Supplemental | ||||||
EBIT | - | (3.781788) | (6.469466) | (4.187897) | (7.645752) | (7.620903) |
EBITDA | - | (3.781788) | (6.469466) | (4.187897) | (7.645752) | (7.620903) |