

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,575.7 | 12,704.2 | 12,002.3 | 10,563 | 10,367.1 | 10,100.5 | |
COGS | 8,383.4 | 7,421.4 | 7,025.4 | 6,447.3 | 6,446.6 | 6,334.2 | |
Gross Profit | 6,192.3 | 5,282.8 | 4,976.9 | 4,115.6 | 3,920.5 | 3,766.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,007.4 | 1,627.5 | 2,305 | 1,532.8 | 1,354.6 | 1,187.2 | |
Total Operating Expenses | 4,184.8 | 3,655.2 | 2,671.9 | 2,582.9 | 2,565.9 | 2,579.1 | |
R&D Expenses | 1,131.8 | 1,006.2 | 884.6 | 804.4 | 779.4 | 760.1 | |
Selling General & Admin Expenses | 624.7 | 596 | 502.5 | 507.7 | 455.4 | 331.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (73.78) | (83.53) | (62.22) | (127.8) | (70.46) | (18.44) | |
Interest Income | 384.3 | 368.9 | 400 | 511 | 374.5 | 202.6 | |
Income Tax Expense | 822.6 | 562.3 | 630 | 845 | 842.9 | 283.6 | |
Net Income | |||||||
Net Income | (2,913.7) | 1,484.3 | 1,957.6 | 1,039.6 | 804 | 1,115 | |
Supplemental | |||||||
EBIT | (2,021.3) | 2,114.7 | 2,714.6 | 1,953.2 | 1,734.7 | 1,394.7 | |
EBITDA | (1,756.7) | 2,226.9 | 2,794.2 | 2,012 | 1,816.5 | 1,489.4 | |