

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.256956 | - | - | - | - | - | |
COGS | 0.000418 | 0.000282 | 0.000193 | 0.000878 | 0.002463 | 0.002462 | |
Gross Profit | (0.000418) | (0.000282) | (0.000193) | (0.000878) | (0.002463) | (0.002462) | |
Operating Expenses & Income | |||||||
Operating Income | (0.495304) | (0.347458) | (0.482688) | (1.929625) | (2.309012) | (1.174148) | |
Total Operating Expenses | 0.495304 | 0.347458 | 0.482688 | 1.929625 | 2.309012 | 1.174148 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.4895 | 0.335162 | 0.428089 | 1.881363 | 2.034669 | 0.86222 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0025) | (0.0025) | (0.007341) | (0.005868) | 0.224402 | - | |
Interest Income | - | - | - | - | - | 0.167867 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.369525) | (0.493255) | (0.599546) | 17.88 | (2.715719) | (1.548769) | |
Supplemental | |||||||
EBIT | (1.490486) | (0.625039) | - | - | - | - | |
EBITDA | (1.366607) | (0.490473) | - | - | - | - | |