
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,166 | 12,087 | 12,121 | 12,878 | 13,902 | 14,238 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 11,166 | 12,087 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 4,935 | 12,173 | - | - | - | - | |
Total Operating Expenses | 5,512 | 5,551 | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,518 | 1,074 | 1,374 | 1,365 | 1,434 | 1,636 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,160) | (5,741) | (13,487) | (13,300) | (9,978) | (10,151) | |
Interest Income | 9,769 | 15,064 | 22,064 | 22,219 | 19,685 | 20,196 | |
Income Tax Expense | 951 | 1,245 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,984 | 5,187 | 5,200 | 5,808 | 6,501 | 6,575 | |
Supplemental | |||||||
EBIT | 4,935 | 12,173 | - | - | - | - | |
EBITDA | 6,131 | 13,422 | - | - | - | - | |