
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.002193 | 0.0906 | 0.0177 | 0.0187 | 0.012 | 0.0121 | |
COGS | 0.0919 | - | - | - | - | - | |
Gross Profit | 0.002193 | 0.0906 | 0.0177 | 0.0187 | 0.012 | 0.0121 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0547) | 0.161914 | (0.423) | (0.148874) | (0.122411) | (0.188572) | |
Total Operating Expenses | 0.0788 | 0.125561 | 0.440505 | 0.267024 | 0.134375 | 0.200722 | |
R&D Expenses | - | - | 0.000566 | - | - | - | |
Selling General & Admin Expenses | 0.237096 | 0.095 | 0.422684 | 0.110729 | 0.11485 | 0.189494 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.116446) | (0.0123) | (0.0244) | (0.0644) | (0.0344) | (0.0849) | |
Interest Income | 0.002193 | 0.0145 | 0.0177 | - | - | - | |
Income Tax Expense | (0.004932) | 0.01 | (0.42281) | - | - | - | |
Net Income | |||||||
Net Income | (0.165908) | 0.137391 | (10.02) | (0.316) | (0.155467) | (0.27479) | |
Supplemental | |||||||
EBIT | (0.0547) | 0.161914 | (0.881) | (0.518024) | (0.121199) | (0.189698) | |
EBITDA | (0.0547) | 0.161914 | (9.99) | (0.251) | (0.1211) | (0.180391) | |