

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | 1.431722 | 1.926168 | |
Gross Profit | - | - | - | - | (1.431722) | (1.926168) | |
Operating Expenses & Income | |||||||
Operating Income | (1.477155) | (0.325024) | (0.32875) | (1.044272) | (41.71) | (73.98) | |
Total Operating Expenses | 1.477155 | 0.325024 | 0.328754 | 1.044272 | 41.71 | 73.98 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.480031 | 0.178509 | 0.150771 | 0.541523 | 7.427233 | 11.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0306) | (0.0248) | (0.0145) | (0.002173) | (1.270022) | (2.143212) | |
Interest Income | - | - | 0.001742 | 0.0378 | 0.961843 | 1.186665 | |
Income Tax Expense | (0.205958) | (0.203679) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (1.520121) | (0.349084) | (0.340856) | (0.495756) | (37.2) | (69.02) | |
Supplemental | |||||||
EBIT | (1.713713) | (0.553509) | (0.496645) | - | - | - | |
EBITDA | (1.477155) | (0.325024) | (0.32875) | - | - | - | |