

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,789.4 | 4,747.6 | 5,045.3 | 3,887.6 | 23,279 | 22,032 | |
COGS | 1,277.8 | 2,065.5 | 2,112.1 | 1,566.5 | 8,717 | 7,287 | |
Gross Profit | 2,511.5 | 2,682.2 | 2,933.3 | 2,321.1 | 14,562 | 14,745 | |
Operating Expenses & Income | |||||||
Operating Income | 2,075 | 2,254.8 | 2,379.5 | 1,819.5 | 9,892 | 10,994 | |
Total Operating Expenses | 1,714.4 | 1,658.9 | 2,665.8 | 2,068.1 | 13,387 | 11,038 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 436.5 | 396.3 | 470.5 | 421.3 | 2,272 | 2,427 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (213.2) | (213.4) | (236.8) | (181.9) | (1,177) | (1,193) | |
Interest Income | 4.666942 | 891.8 | 153.7 | 62.32 | 562 | 323 | |
Income Tax Expense | 242.1 | 307.4 | - | - | - | - | |
Net Income | |||||||
Net Income | 444.3 | 1,090.4 | 1,675.4 | 1,823.2 | 6,947 | 7,973 | |
Supplemental | |||||||
EBIT | 2,159.4 | 2,327.1 | - | - | - | - | |
EBITDA | 943.4 | 1,654 | - | - | - | - | |