
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.177 | 1.178 | 1.394 | 2.58 | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | 1.177 | 1.178 | 1.394 | 2.58 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.532) | (0.456) | (0.268) | (0.232) | (0.239) | (0.453) | |
Total Operating Expenses | 1.709 | 1.634 | 1.662 | 2.812 | 0.239 | 0.453 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.532 | 0.456 | 0.268 | 0.188 | 0.193 | 0.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.191) | (0.198) | (0.018) | (0.08) | (0.064) | - | |
Interest Income | 1.177 | 1.178 | 1.394 | 2.58 | 2.419 | - | |
Income Tax Expense | 0.113 | 0.131 | 0.273 | 0.572 | 0.524 | 0.967 | |
Net Income | |||||||
Net Income | 0.34 | 0.391 | 0.779 | 1.683 | 1.579 | 2.881 | |
Supplemental | |||||||
EBIT | - | 0.264 | 0.802 | (0.232) | - | - | |
EBITDA | (0.532) | 0.72 | 1.07 | 2.255 | 2.167 | 3.848 | |