

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,527 | 1,756 | 2,195 | 2,401 | 2,390 | 2,372 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 600 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 28 | 37 | 47 | 44 | 37 | 9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (457) | (1,213) | (3,016) | (3,897) | (4,041) | (3,949) | |
Interest Income | 1,735 | 2,745 | 4,932 | 5,985 | 6,056 | 5,915 | |
Income Tax Expense | 191 | 236 | - | - | - | - | |
Net Income | |||||||
Net Income | 642 | 777 | 1,055 | 1,086 | 1,030 | 1,026 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 1,290 | - | - | - | - | - | |