
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 353.2 | 345.8 | 343.9 | 293.9 | 286.3 |
COGS | - | - | - | - | - |
Gross Profit | 353.2 | 345.8 | 343.9 | 293.9 | 286.3 |
Operating Expenses & Income | |||||
Operating Income | 11.39 | 8.857 | (0.292) | (23.46) | (1.192) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 131.1 | 120.8 | 129.5 | 121.1 | 98.14 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.181) | (3.111) | (2.399) | (1.953) | (2.863) |
Interest Income | 0.001 | 0.01 | 0.161 | 0.261 | 0.269 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.869 | (4.208) | (7.19) | (48.06) | (15.58) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |