

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.087 | 0.209 | 0.305 | - | - | |
Gross Profit | (0.087) | (0.209) | (0.305) | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (3.571) | (7.101) | (9.295) | (8.457) | (16.06) | |
Total Operating Expenses | 3.782 | 7.416 | 9.422 | 8.389 | 16.06 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 3.754 | 7.341 | 9.357 | 8.365 | 16.04 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.002) | (0.032) | (0.046) | (0.092) | (1.367) | |
Interest Income | 0.333 | 0.396 | 0.355 | 1.737 | 1.348 | |
Income Tax Expense | 0.271 | (0.053) | (2.21) | (0.104) | - | |
Net Income | ||||||
Net Income | (4.693) | (7.029) | (7.066) | (8.669) | (18.24) | |
Supplemental | ||||||
EBIT | (3.571) | (7.101) | (9.295) | (8.457) | - | |
EBITDA | (3.484) | (6.892) | (8.99) | (8.012) | - | |